2016 Financial Summary

STATEMENT OF SURPLUS OR DEFICIT AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016
    2016   2015
    $   $
REVENUE Franked dividends 2,844,437 4,226,022
Unfranked dividends 523,150 476,799
Managed fund distributions 767,498 933,999
Imputation credits 1,252,513 1,811,152
Interest income 431,106 446,290
Other income 105,000 87,669
5,923,704   7,981,931
EXPENSES Employee and trustee benefits (910,737) (887,418)
Depreciation and amortisation (102,136) (98,508)
Legal expenses (52,528) (123,154)
Other operating expenses (228,392) (278,824)
(1,293,793)   (1,387,904)
OPERATING SURPLUS 4,629,911 6,594,027
Net grants approved during year1 (3,579,171) (4,892,706)
SURPLUS FOR THE YEAR 1,050,740   1,701,321
Other comprehensive income Change in fair value of investments (5,632,051) 1,804,522
TOTAL COMPREHENSIVE (LOSS) / INCOME (4,581,311)   3,505,843
Attributable to Capital Account (5,575,485) 3,618,325
Attributable to Income Account  994,174  (112,482)
(4,581,311)   3,505,843
Includes withdrawn grants amounting to $186,084 (2015: $176,686).
STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016
2016 2015
$   $
CURRENT ASSETS Cash and cash equivalents 14,204,947 9,988,524
Trade and other receivables 2,636,692 3,550,763
16,841,639 13,539,287
NON-CURRENT ASSETS Investments in financial assets 88,782,109 97,826,406
Property plant and equipment 2,546,367 2,602,399
Intangibles 31,285 46,427
91,359,761   100,475,232
TOTAL ASSETS 108,201,400   114,014,519
CURRENT LIABILITIES Trade and other payables 58,788 61,510
Grants approved but unpaid 4,236,023 5,480,052
Employee benefits 35,118   32,566
4,329,929 5,574,128
NON-CURRENT LIABILITIES Employee benefits 18,382 5,991
  18,382   5,991
TOTAL LIABILITIES 4,348,311   5,580,119
NET ASSETS 103,853,089   108,434,400
ATTRIBUTABLE TO:
  CAPITAL ACCOUNT Capital profits reserve 89,750,517   88,116,650
Investments revaluation reserve 9,858,981 16,418,333
99,609,498 104,534,983
  INCOME ACCOUNT Retained surplus 4,199,860 3,770,183
Investments revaluation reserve 43,731 129,234
4,243,591 3,899,417
TOTAL ACCUMULATED FUNDS 103,853,089   108,434,400

Download 2016 Financial Summary PDF